Subject‑To Deal Analyzer — SubjectToDeals™
Monthly spread, equity position, and cash‑on‑cash ROI. Export a branded PDF.
Deal Snapshot
Monthly Payment (PITI)
$0.00
P&I + taxes + insurance + HOA
Gross Income
$0.00
Per month (by exit)
OpEx + Servicing
$0.00
Vacancy + Maint + Mgmt + Servicing
Monthly Spread
$0.00
Income − (PITI + OpEx)
Equity Position (Now)
$0
ARV − (Loan Bal + Arrears + Rehab)
Cash Invested
$0
Arrears + Seller + Costs + Rehab + OBP‑1
Annual Cash Flow
$0
Monthly spread × 12
Cash‑on‑Cash ROI
0.0%
Annual CF ÷ Cash Invested
Assumptions • Vacancy 5% • Maintenance 7% • Management 8% • Servicing $35 • HOA $0 • Taxes $0/mo • Ins $0/mo